top of page

Model Repository List

Refinance Gap Analysis

A ready-to-use Excel model that quantifies the refinance gap on a maturing commercial real estate loan — how much debt the property can support today versus what's actually owed, and what it takes to close the difference.

Multifamily BOE Acquisition

Back of Envelope Acquisition analysis for multifamily assets

Debt Sizing Model

Sizes a property loan based on income, loan terms, and lender underwriting metrics.

Net Effective Rent

Calculates the true economic rent after incentives and compares lease options.

Equity Waterfall Model

Shows how investment cash flows are distributed between investors and sponsors.

Breakeven Occupancy Analysis

Calculates the minimum occupancy needed to cover debt service and operating costs.

Yield Maintenance

Calculates a loan’s estimated prepayment penalty under the yield-maintenance method.

Occupancy Cost Ratio Model

Measures a tenant’s occupancy costs against sales and estimates rent-growth capacity.

bottom of page